ILB · #45
MockOn the book 2026-2029. UFA in 2030. Mock figures from Spotrac public cap tables. Illustrative until a live feed exists.
2026 cap hit
$1,989,273
Dead if cut, 2026
$10,910,394
Years on the book
4
Counts the current year and any void year still charged
Guaranteed money
TBD
Spotrac's yearly table does not publish a separate guaranteed cash total
| Year | Cap hit | Base salary | Signing proration | Workout | Dead if cut |
|---|---|---|---|---|---|
| 2026 | $1,989,273 | $885,000 | $1,097,471 | $6,802 | $10,910,394 |
| 2027 | $2,478,089 | $1,380,618 | $1,097,471 | - | $8,921,121 |
| 2028 | $2,973,707 | $1,876,236 | $1,097,471 | - | $6,443,032 |
| 2029 | $3,469,325 | $2,371,854 | $1,097,471 | - | $3,469,325 |
Cap hit is base salary plus signing proration, roster bonus, per-game bonus, option bonus, other bonus, and workout bonus. Incentives are listed when Spotrac has them and are not inside the cap hit. Dead if cut is Spotrac's dead-cap figure for a release in that year. On a void year, the signing column is one season of proration. The cap hit can be higher when later bonus money accelerates. A hyphen is a cell Spotrac left blank.
