TE · #84
MockOn the book 2026-2029. UFA in 2030. Mock figures from Spotrac public cap tables. Illustrative until a live feed exists.
2026 cap hit
$970,947
Dead if cut, 2026
$323,382
Years on the book
4
Counts the current year and any void year still charged
Guaranteed money
TBD
Spotrac's yearly table does not publish a separate guaranteed cash total
| Year | Cap hit | Base salary | Signing proration | Workout | Dead if cut |
|---|---|---|---|---|---|
| 2026 | $970,947 | $885,000 | $79,145 | $6,802 | $323,382 |
| 2027 | $1,129,145 | $1,050,000 | $79,145 | - | $237,435 |
| 2028 | $1,244,145 | $1,165,000 | $79,145 | - | $158,290 |
| 2029 | $1,359,145 | $1,280,000 | $79,145 | - | $79,145 |
Cap hit is base salary plus signing proration, roster bonus, per-game bonus, option bonus, other bonus, and workout bonus. Incentives are listed when Spotrac has them and are not inside the cap hit. Dead if cut is Spotrac's dead-cap figure for a release in that year. On a void year, the signing column is one season of proration. The cap hit can be higher when later bonus money accelerates. A hyphen is a cell Spotrac left blank.
